
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.562 | 19.09 | 22.94 | 37.11 | 25.07 | 7.406 | |
Gross Profit | (1.562) | (5.194) | (9.984) | (10.9) | (7.936) | (3.472) | |
Operating Expenses & Income | |||||||
Operating Income | (38.44) | (55.16) | (55.08) | (92.68) | (59.61) | (51.93) | |
Total Operating Expenses | 38.44 | 55.16 | 55.08 | 92.68 | 59.61 | 51.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 25.12 | 28.4 | 22.46 | 22.81 | 26.45 | 31.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.318) | (1.73) | (11.28) | (4.146) | (1.509) | (9.03) | |
Interest Income | 0.327 | 7.877 | 0.479 | 20.95 | 45.09 | 83 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (39.89) | (47.71) | (55.98) | (73.28) | (105.2) | (66.76) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |