
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,245 | 8,971 | 10,984 | 13,278 | 14,732 |
COGS | 1,573 | 1,921 | 2,287 | 2,983 | 3,717 |
Gross Profit | 5,672 | 7,050 | 8,697 | 10,295 | 11,015 |
Operating Expenses & Income | |||||
Operating Income | 355 | 762 | 1,364 | 1,824 | 1,680 |
Total Operating Expenses | 6,890 | 8,209 | 9,620 | 11,454 | 13,052 |
R&D Expenses | 1,768 | 2,124 | 2,543 | 2,960 | 3,261 |
Selling General & Admin Expenses | 3,549 | 4,164 | 4,790 | 5,511 | 6,074 |
Earnings from Continuing Operations | |||||
Interest Expense | (27) | (24) | (23) | (23) | (83) |
Interest Income | 82 | 302 | 419 | 451 | 378 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 325 | 1,731 | 1,425 | 1,748 | 1,670 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |