
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.676069 | 0.800696 | 1.152593 | 0.416307 | 12.26 | 23.09 |
COGS | 0.949201 | (0.503211) | (0.644638) | 0.360915 | 5.007175 | 7.718994 |
Gross Profit | 0.726868 | 1.303907 | 1.797231 | 0.0554 | 7.250634 | 15.37 |
Operating Expenses & Income | ||||||
Operating Income | (0.781819) | (0.954069) | 0.569032 | (0.237201) | 3.532417 | 9.173647 |
Total Operating Expenses | 2.457887 | 1.754765 | 0.583561 | 0.653508 | 8.725392 | 13.91 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.582518 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.282732) | (0.082) | (0.372755) | (0.178497) | (0.000077) | (0.0947) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.135615) | (1.037801) | 0.196374 | (0.466697) | 2.431388 | 5.655136 |
Supplemental | ||||||
EBIT | - | (0.955789) | 0.569129 | (0.288199) | 3.535217 | 9.176447 |
EBITDA | - | (0.816638) | 0.70828 | (0.149048) | 4.140936 | 9.840787 |