

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0977 | 0.438274 | 0.59488 | 0.39215 | 0.385307 | 0.265913 | |
COGS | 0.0893 | 0.189252 | 0.198425 | 0.144827 | 0.188679 | 0.0741 | |
Gross Profit | 0.008467 | 0.249022 | 0.396455 | 0.247323 | 0.196628 | 0.191804 | |
Operating Expenses & Income | |||||||
Operating Income | (1.920115) | (1.835608) | (0.781514) | (0.878421) | (1.462338) | (1.461318) | |
Total Operating Expenses | 1.928582 | 2.273882 | 1.376394 | 1.270571 | 1.658966 | 1.685412 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.928582 | 2.08463 | 1.177969 | 1.125744 | 1.606166 | 1.473179 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.495679) | (0.791483) | (0.399759) | (0.323568) | (0.44006) | (0.430519) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (9.629882) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.1) | 8.176871 | (1.393356) | (1.285663) | (2.047392) | (4.56239) | |
Supplemental | |||||||
EBIT | (12.6) | 8.968354 | (0.993597) | (0.962095) | (1.462338) | (1.510017) | |
EBITDA | (12.54) | 9.084846 | (0.89798) | (0.870916) | (1.360906) | (1.453843) | |