

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.750734) | (3.934851) | (5.753443) | (4.939065) | (5.199064) | (5.188448) | |
Total Operating Expenses | 1.750734 | 3.934851 | 5.753443 | 4.939065 | 5.199064 | 5.188448 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.531975 | 1.633946 | 2.340759 | 1.873114 | 2.615427 | 2.493863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0333 | 0.141842 | 0.364562 | 0.16444 | 0.091 | 0.106116 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.567475) | (4.472448) | (5.388882) | (4.774625) | (5.20309) | (5.140854) | |
Supplemental | |||||||
EBIT | (1.750734) | (3.934851) | - | - | - | - | |
EBITDA | - | (3.883228) | - | - | - | - | |