

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 552 | 623.9 | 571.4 | 473.9 | 498.7 | 576.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 199.3 | 218.4 | 225.1 | 189.4 | 224.4 | 236.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.76) | (137.7) | (523) | (526.1) | (468.9) | (444.2) | |
Interest Income | 566.5 | 716.1 | 1,048.9 | 954 | 941.2 | 951.1 | |
Income Tax Expense | 70.7 | 77.77 | - | - | - | - | |
Net Income | |||||||
Net Income | 204.6 | 218.3 | 133.7 | 99.63 | 61.59 | 130.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |