
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42.88 | 145.9 | 341.5 | 46.2 | 203.7 | 225.9 | |
COGS | 2.437 | 86.58 | 324 | 40.01 | 155.7 | 177.3 | |
Gross Profit | (2.437) | 59.3 | 17.53 | 6.187 | 47.99 | 48.54 | |
Operating Expenses & Income | |||||||
Operating Income | (26.81) | (60.26) | (106.7) | (130) | (74.37) | (74.19) | |
Total Operating Expenses | 24.38 | 119.6 | 124.3 | 136.2 | 122.4 | 122.7 | |
R&D Expenses | 7.912 | 42.6 | 37.1 | 26 | 14.63 | 11.87 | |
Selling General & Admin Expenses | 18.06 | 56.62 | 68.06 | 62.97 | 81.18 | 88.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007) | (0.002) | (0.035) | (0.123) | (8.464) | (14.91) | |
Interest Income | - | 3.695 | 8.152 | 5.537 | 1.1 | 1.745 | |
Income Tax Expense | 0.001 | 0.427 | (0.349) | 0.067 | 7.763 | 6.163 | |
Net Income | |||||||
Net Income | (31.34) | (78.3) | (98.44) | (135.8) | (103.6) | (109.7) | |
Supplemental | |||||||
EBIT | (31.33) | (77.87) | (98.76) | (135.6) | (87.43) | (88.66) | |
EBITDA | (28.89) | (69.38) | (97.86) | (134.6) | (81.7) | (79.57) | |