

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0596 | 0.0562 | 0.0567 | 0.0568 | 0.0528 | 0.0536 | |
Gross Profit | (0.0596) | (0.0562) | (0.0567) | (0.0568) | (0.0528) | (0.0536) | |
Operating Expenses & Income | |||||||
Operating Income | (5.319757) | (5.309076) | (6.3562) | (3.281471) | (1.412601) | (1.887856) | |
Total Operating Expenses | 5.260149 | 5.239555 | 6.299462 | 3.281471 | 1.412601 | 1.887856 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.260149 | 2.760774 | 5.198267 | 1.366173 | 0.455606 | 0.83324 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003304) | (0.0133) | (0.008077) | (0.003631) | (0.013) | (0.0109) | |
Interest Income | 0.002218 | 0.0828 | 0.259698 | 0.0336 | - | 0.0674 | |
Income Tax Expense | 0.001086 | (0.533412) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (5.321929) | (4.175075) | (5.661684) | (3.152517) | (0.809797) | (1.316839) | |
Supplemental | |||||||
EBIT | (5.317539) | (5.228588) | (6.356203) | (3.148886) | (0.796782) | (1.305892) | |
EBITDA | (5.257931) | (5.172378) | (6.29947) | (3.092117) | (0.743965) | (1.252284) | |