
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0434 | 0.506665 | 0.0374 | 0.0786 | 0.260865 | 0.289772 | |
COGS | 0.008825 | 0.007708 | 0.007685 | 0.0159 | 0.0845 | 0.160211 | |
Gross Profit | 0.0346 | 0.498957 | 0.0297 | 0.0627 | 0.176405 | 0.12956 | |
Operating Expenses & Income | |||||||
Operating Income | (0.51543) | (0.76755) | (0.244749) | (0.007704) | (0.192926) | (0.308262) | |
Total Operating Expenses | 0.550023 | 1.266511 | 0.27444 | 0.0704 | 0.369331 | 0.437822 | |
R&D Expenses | 0.0539 | 0.606636 | - | 0.2 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0404) | (0.0491) | (0.0177) | (0.006655) | (0.000822) | (0.0784) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.136349) | 0.000003 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.419513) | (0.810943) | (0.169778) | (0.324924) | (0.258116) | (0.180301) | |
Supplemental | |||||||
EBIT | (0.515429) | (0.761894) | (0.152099) | (0.658763) | (0.192926) | (0.308262) | |
EBITDA | (0.513454) | (0.756275) | (0.14648) | (0.650248) | (0.184412) | (0.297339) | |