
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.026 | 0.0372 | 0.0372 | - | 0.0249 | 0.0413 | |
Gross Profit | (0.026) | (0.0372) | (0.0372) | - | (0.0249) | (0.0413) | |
Operating Expenses & Income | |||||||
Operating Income | (9.001807) | (4.67) | (2.068) | (1.776) | (6.225054) | (11.69) | |
Total Operating Expenses | 9.440037 | 5.226 | 2.068 | 1.776 | 6.200191 | 11.65 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.727045 | 0.37453 | 0.252762 | 0.352003 | 3.194713 | 6.230165 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008) | (0.134329) | (0.182153) | (0.21) | (0.709964) | (4.279) | |
Interest Income | 0.00282 | 0.002892 | 0.000648 | 0.00145 | - | - | |
Income Tax Expense | 0.008 | 0.134329 | (0.0372) | - | - | - | |
Net Income | |||||||
Net Income | (9.463602) | (5.441) | (2.393) | (2.053) | (8.077583) | (15.25) | |
Supplemental | |||||||
EBIT | (9.050757) | (4.707355) | (2.1052) | (1.776) | (6.225054) | (11.69) | |
EBITDA | (9.024807) | (4.670155) | (2.068) | 0.0406 | (6.200193) | (11.65) | |