
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 1.225 | 3.394 | |
COGS | 0.002 | 0.004 | 0.005 | 0.005 | 0.505 | 2.285 | |
Gross Profit | (0.002) | (0.004) | (0.005) | (0.005) | 0.72 | 1.109 | |
Operating Expenses & Income | |||||||
Operating Income | (95.2) | (44.34) | (27.59) | (19.7) | (16.22) | (19.96) | |
Total Operating Expenses | 95.2 | 44.33 | 27.58 | 19.7 | 16.94 | 21.07 | |
R&D Expenses | 20.26 | 17.03 | 13.37 | 6.199 | 3.777 | 5.412 | |
Selling General & Admin Expenses | 74.94 | 27.37 | 14.22 | 13.51 | 13.06 | 15.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (4.581) | (0.12) | (1.079) | (0.671) | (1.144) | |
Interest Income | - | 0.249 | 0.55 | 0.044 | 0.012 | 0.017 | |
Income Tax Expense | (21.35) | (4.581) | (0.009) | - | - | - | |
Net Income | |||||||
Net Income | (93.06) | (39.75) | (30.15) | (25.13) | (28.62) | (23.48) | |
Supplemental | |||||||
EBIT | (93.05) | (39.75) | (30.03) | (24.05) | (27.95) | (22.34) | |
EBITDA | (93.04) | (39.75) | (30.02) | (24.04) | (27.81) | (21.96) | |