

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,406.6 | 1,427.6 | 1,269 | (173) | 2,635 | 1,927.9 | |
COGS | 816.3 | 984.3 | 1,364.3 | 673.6 | 593.2 | - | |
Gross Profit | 1,397.1 | 1,495.7 | 1,182 | (555) | 1,559.6 | 1,482.2 | |
Operating Expenses & Income | |||||||
Operating Income | 974.5 | 886.3 | 213.3 | (1,340.8) | 963.8 | 1,033.7 | |
Total Operating Expenses | 301 | 655 | 570 | 785.7 | 864 | 2,953.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 122.8 | 294.2 | 346.8 | 662.6 | 1,344.5 | 2,226.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (460.9) | (606.4) | (933.8) | (584.5) | (497.3) | (235.4) | |
Interest Income | 1,519.7 | 1,664.2 | 1,766.1 | 1,102.5 | 810.9 | 654.6 | |
Income Tax Expense | 167.6 | (73.43) | 41.77 | 16.92 | 158.2 | 327 | |
Net Income | |||||||
Net Income | 957.5 | 964 | 563.3 | (1,410.4) | 772.2 | 662,190.8 | |
Supplemental | |||||||
EBIT | 1,182.3 | 931.1 | 647.7 | (1,217.2) | 1,427.8 | 1,470.3 | |
EBITDA | 1,586 | 1,497 | 1,538.8 | (809) | 1,433.8 | - | |