

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001363 | 0.001188 | 0.00078 | 0.000059 | 0.000056 | 0.000056 | |
Gross Profit | (0.001363) | (0.001188) | (0.00078) | (0.000059) | (0.000056) | (0.000056) | |
Operating Expenses & Income | |||||||
Operating Income | (3.225513) | (1.671997) | (1.317986) | (1.257552) | (1.569244) | (1.146441) | |
Total Operating Expenses | 3.563193 | 2.103763 | 1.317986 | 1.257552 | 1.569188 | 1.146387 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.043547 | 0.715313 | 0.565429 | 0.458541 | 1.103565 | 0.989116 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.292378) | 0.000005 | (0.00078) | - | - | - | |
Net Income | |||||||
Net Income | (3.05074) | (1.999541) | (1.541628) | (1.465397) | (1.530756) | (1.107954) | |
Supplemental | |||||||
EBIT | (3.226875) | (1.673185) | (1.318766) | (1.257611) | (1.569244) | (1.146476) | |
EBITDA | (3.225513) | (1.671997) | (1.317986) | (1.257552) | (1.569188) | (1.14642) | |