

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0291 | 0.004905 | 0.004184 | 0.00335 | 0.002689 | 0.002461 | |
Gross Profit | (0.0291) | (0.004905) | (0.004184) | (0.00335) | (0.002689) | (0.00246) | |
Operating Expenses & Income | |||||||
Operating Income | (0.752) | (0.614127) | (0.858) | (0.592) | (0.834552) | (0.753221) | |
Total Operating Expenses | 0.495827 | 0.608817 | 0.85797 | 0.591978 | 0.831863 | 0.752014 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.695875 | 0.599427 | 0.745961 | 0.543019 | 0.704722 | 0.657742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0339 | 0.000007 | - | 0.0865 | - | 0.003973 | |
Income Tax Expense | (0.0339) | 0.005922 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (0.233) | (0.610053) | (0.991) | (3.188) | (0.692664) | (0.637958) | |
Supplemental | |||||||
EBIT | (0.752) | (0.623121) | (1.112) | (4.008) | (0.834551) | (0.75712) | |
EBITDA | (0.722943) | (0.618216) | (1.107816) | (4.00465) | (0.831862) | (0.754475) | |