
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | (118.9) | 20.25 | (24.34) | 67 | 299,807.8 |
COGS | - | - | - | 5.088054 | - |
Gross Profit | - | - | - | 61.92 | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | 48.81 | - |
Total Operating Expenses | - | - | - | 13.11 | 23,654,345.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5.669962 | 5.071424 | 4.532779 | 4.465887 | 1,724,441.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.845549) | (4.858049) | (4.84357) | (5.088054) | (1,136,424.8) |
Interest Income | 2.914954 | 5.88547 | 3.441188 | 1.337851 | 1.707763 |
Income Tax Expense | - | - | - | - | (22,053) |
Net Income | |||||
Net Income | (132.2) | 5.066822 | (38.12) | 48.81 | 124.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | 48.81 | - |