

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.495 | 5.171 | 6.205 | 7.009 | 8.979 | 10.84 | |
COGS | 3.741 | 4.054 | 4.398 | 5.503 | 6.33 | 8.884 | |
Gross Profit | 0.754 | 1.117 | 1.807 | 1.506 | 2.649 | 1.957 | |
Operating Expenses & Income | |||||||
Operating Income | (14.72) | (18.71) | (21.14) | (33.5) | (49.11) | (53.56) | |
Total Operating Expenses | 15.47 | 19.83 | 22.95 | 35.01 | 51.76 | 55.52 | |
R&D Expenses | 5.158 | 7.81 | 7.981 | 13.63 | 15 | 16.17 | |
Selling General & Admin Expenses | 7.405 | 8.356 | 11.1 | 15.31 | 20.71 | 19.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.157) | (0.028) | - | - | - | - | |
Interest Income | - | 0.25 | 1.292 | 1.557 | 0.891 | 1.018 | |
Income Tax Expense | 0.045 | 0.028 | 0.065 | 0.059 | 0.063 | 0.063 | |
Net Income | |||||||
Net Income | (14.92) | (18.49) | (19.92) | (32.01) | (48.79) | (38.5) | |
Supplemental | |||||||
EBIT | (14.72) | (18.71) | (19.85) | (31.95) | (48.72) | (38.44) | |
EBITDA | (14.55) | (18.52) | (19.62) | (31.67) | (48.25) | (37.88) | |