

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.902052 | |
COGS | 0.006053 | 0.006592 | 0.1002 | 0.338816 | 0.198561 | 1.494611 | |
Gross Profit | (0.006053) | (0.006592) | (0.1002) | (0.338816) | (0.198561) | (0.592559) | |
Operating Expenses & Income | |||||||
Operating Income | (1.35384) | (5.51814) | (2.593403) | (4.915498) | (7.37583) | (13.41) | |
Total Operating Expenses | 1.35384 | 5.51814 | 2.593403 | 4.915498 | 7.37583 | 14.32 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.195076 | 5.461306 | 2.315222 | 4.185125 | 7.101328 | 8.436384 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002098) | (0.00159) | (0.012) | (0.142959) | (0.267944) | (4.322428) | |
Interest Income | - | 0.000104 | 0.000191 | 0.00034 | 1.15684 | 0.104696 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.977635) | (41.96) | 16.12 | 18.53 | (9.000028) | (25.09) | |
Supplemental | |||||||
EBIT | (1.366278) | (5.51814) | (2.593377) | (4.789518) | (8.485705) | (19.75) | |
EBITDA | (0.968712) | (41.95) | (21.4) | (10.84) | (8.287383) | (19.6) | |