
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.654565 | 1.867048 | 1.548081 | 0.969197 | 0.846367 | 1.15324 | |
COGS | 0.558906 | 1.057471 | 0.595828 | 0.314385 | 0.204831 | 0.22202 | |
Gross Profit | 0.0957 | 0.809577 | 0.952254 | 0.654811 | 0.641536 | 0.93122 | |
Operating Expenses & Income | |||||||
Operating Income | (3.822615) | (6.711264) | (6.318095) | (5.048163) | (4.125757) | (4.06425) | |
Total Operating Expenses | 4.477181 | 8.578312 | 7.866176 | 6.01736 | 4.972125 | 5.21749 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.413446 | 4.166546 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.370627) | (0.306111) | (0.413364) | (0.21627) | (0.247491) | (0.1807) | |
Interest Income | 0.0462 | 0.0021 | 0.0273 | 0.029 | 0.006 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.905503) | (4.953208) | (6.770135) | (5.380089) | (4.598824) | (4.34836) | |
Supplemental | |||||||
EBIT | 0.000004 | 0.000004 | - | - | - | - | |
EBITDA | (3.31239) | (4.267064) | - | - | - | - | |