

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.016 | 0.0563 | 0.019 | 0.001228 | |
COGS | - | 0.00802 | 0.0257 | 0.1305 | 0.1219 | |
Gross Profit | - | 0.008021 | 0.0306 | (0.111542) | (0.120672) | |
Operating Expenses & Income | ||||||
Operating Income | (0.607813) | (2.595318) | (4.100863) | (1.66046) | (0.533566) | |
Total Operating Expenses | 0.662451 | 2.593784 | 4.131445 | 1.548918 | 0.534794 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.382752 | 2.16036 | 2.999917 | 1.158341 | 0.379633 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00145) | (0.0109) | (0.0175) | (0.0365) | (0.0686) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 1.146682 | 0.266509 | 0.120336 | 0.124906 | - | |
Net Income | ||||||
Net Income | (3.304874) | (3.161559) | (4.414119) | (2.960352) | (1.870047) | |
Supplemental | ||||||
EBIT | (0.607813) | (2.595318) | (4.100863) | (1.66046) | - | |
EBITDA | (0.607813) | (2.595318) | (4.100863) | (1.66046) | - | |