

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,615.1 | 6,761.2 | 6,773.5 | 8,290.4 | 8,086.4 | 8,526.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,442.4 | 2,685.4 | 2,912.1 | 2,977.8 | 3,105.7 | 3,264.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.8) | (990.5) | (5,343) | (7,585.2) | (6,213.6) | (6,132.3) | |
Interest Income | 1,406.5 | 2,877.7 | 7,325 | 9,762.3 | 8,624.6 | 8,694.2 | |
Income Tax Expense | 464.8 | 430.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,545.3 | 1,336 | 1,107.3 | 2,031.1 | 1,736.9 | 2,241.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |