
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 76.01 | 118.4 | 104.8 | 14.07 | 59.65 | 59.65 | |
COGS | 58.55 | 89.35 | 90.97 | 5.759 | 20.76 | 20.76 | |
Gross Profit | 17.46 | 29.04 | 13.85 | 8.311 | 38.89 | 38.89 | |
Operating Expenses & Income | |||||||
Operating Income | 14.22 | 21.7 | (1.82) | 6.102 | 27.25 | 27.25 | |
Total Operating Expenses | 3.237 | 7.334 | 15.67 | 2.209 | 11.64 | 11.64 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0554) | (0.0827) | (0.208404) | (0.0952) | (0.2931) | (0.2931) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | (0.000004) | - | (0.228) | (0.168) | (0.16781) | |
Net Income | |||||||
Net Income | 14.16 | 21.62 | (14.02) | 6.007 | 26.97 | 26.97 | |
Supplemental | |||||||
EBIT | 14.22 | 21.7 | (13.81) | 6.102 | 27.25 | 27.29 | |
EBITDA | 22.21 | 22.37 | (12.15) | 6.330485 | 27.41 | 27.45 | |