

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.93 | 3.224791 | 5.033202 | 3.183816 | 2.126058 | 2.116058 | |
COGS | 16.1 | 1.593076 | 5.835403 | 1.178412 | 0.187567 | 0.187567 | |
Gross Profit | 9.838568 | 1.631715 | (0.802201) | 2.005404 | 1.938491 | 1.938491 | |
Operating Expenses & Income | |||||||
Operating Income | (36.95) | (23.39) | (19.45) | (6.543362) | (2.779101) | (2.779103) | |
Total Operating Expenses | 44.73 | 26.85 | 18.65 | 8.548766 | 4.905159 | 4.905161 | |
R&D Expenses | 6.61226 | 3.892208 | 3.249799 | 1.539277 | 0.832679 | 0.832679 | |
Selling General & Admin Expenses | 18.91 | 17.71 | 12.31 | 5.40548 | 3.845786 | 3.845788 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (4.625758) | (0.31565) | (0.069) | (0.222978) | (0.222978) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.177386) | (0.637211) | (0.03) | - | - | - | |
Net Income | |||||||
Net Income | (32.65) | (26.04) | (27.26) | (6.977362) | (3.643478) | (3.643478) | |
Supplemental | |||||||
EBIT | (31.92) | (23.97) | (27.01) | (6.908408) | - | - | |
EBITDA | (29.71) | (21.12) | (24.76) | (6.81814) | - | - | |