
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (0.197743) | (0.198742) | (0.201635) | (0.208066) | (0.213735) | (0.20817) |
Total Operating Expenses | 0.197743 | 0.198742 | 0.201635 | 0.208066 | 0.213735 | 0.20817 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.197743 | 0.198742 | 0.135051 | 0.133927 | 0.146664 | 0.162566 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.199694) | (0.221543) | (0.383382) | (0.591307) | (0.692932) | (0.750604) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.45862) | (0.47098) | (0.608621) | (0.799373) | (1.202414) | (1.254503) |
Supplemental | ||||||
EBIT | - | (0.249437) | (0.225239) | (0.208066) | (0.509482) | (0.503899) |
EBITDA | - | (0.249437) | (0.225239) | (0.208066) | (0.509482) | (0.503899) |