
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.486625 | 0.056 | 1.04895 | - | (0.0319) | (0.0393) | |
COGS | 6.864686 | 0.152695 | 0.000062 | 0.00007 | 0.007316 | 0.182871 | |
Gross Profit | (0.378061) | (0.0745) | (0.0623) | (0.00007) | (0.0392) | (0.164061) | |
Operating Expenses & Income | |||||||
Operating Income | (0.220735) | (6.903) | 6.822328 | (2.156621) | (1.242288) | (8.210781) | |
Total Operating Expenses | (0.157326) | 6.750703 | (0.006884) | 2.087108 | 1.2031 | 8.04672 | |
R&D Expenses | - | 0.000123 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.208479) | (0.004696) | (0.0237) | (0.00111) | - | (0.177717) | |
Interest Income | - | - | - | 0.005497 | - | - | |
Income Tax Expense | (0.62974) | (1.138) | 1.453176 | 0.001891 | (1.962728) | 1.837612 | |
Net Income | |||||||
Net Income | 0.245897 | (5.77) | 7.854009 | 7.929455 | (7.402103) | (7.38976) | |
Supplemental | |||||||
EBIT | (0.175363) | (0.971812) | 7.879649 | 9.399099 | (9.627551) | - | |
EBITDA | (0.15231) | (0.948759) | 7.879649 | 9.807678 | (9.620235) | (1.248069) | |