

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0797 | 0.0625 | 5.53838 | - | - | - | |
Gross Profit | (0.0797) | (0.0625) | (5.53838) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.307656) | (8.182183) | (7.484942) | (10.41) | (17.13) | (30.2) | |
Total Operating Expenses | 7.312991 | 8.18238 | 1.946562 | 10.41 | 17.13 | 30.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.818046 | 2.291277 | 0.367029 | 2.941666 | 3.948593 | 6.231745 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0103 | 0.0505 | 0.180626 | 0.230832 | 0.477702 | 1.51275 | |
Income Tax Expense | (0.004974) | (0.0503) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (6.6599) | (6.663366) | (5.348612) | (9.506174) | (13.48) | (24.67) | |
Supplemental | |||||||
EBIT | (6.820155) | (7.662413) | (7.484942) | (10.41) | (17.13) | (30.2) | |
EBITDA | (6.740481) | (7.599893) | (7.474263) | (10.37) | (17.02) | (29.99) | |