
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 16.14 | 27.31 | 49.09 | 33.34 |
COGS | (9.447) | (23.82) | (23.15) | (8.876) |
Gross Profit | 25.59 | 51.12 | 72.23 | 42.22 |
Operating Expenses & Income | ||||
Operating Income | (117.8) | (142.8) | (199.8) | (167) |
Total Operating Expenses | - | 170.1 | 248.9 | 200.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 41.56 | 81.58 | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | - | (4.2) | (13.18) | (8.156) |
Interest Income | 2.272 | 0.589 | 0.86 | 0.289 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (108) | (118.3) | (317.3) | (163.2) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |