
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 696.4 | 3,758.1 | 5,835.1 | 7,501.2 | 7,950.6 | 9,900.3 | |
COGS | 559.3 | 2,786.3 | 4,704.1 | 5,557 | 5,776.7 | 6,812.9 | |
Gross Profit | 137 | 971.9 | 1,131 | 1,944.2 | 2,173.9 | 3,087.5 | |
Operating Expenses & Income | |||||||
Operating Income | 59.85 | 780.7 | 551.6 | 999.3 | 1,216.8 | 2,048.6 | |
Total Operating Expenses | 636.5 | 2,977.4 | 5,283.5 | 6,501.9 | 6,733.8 | 7,851.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 19.09 | 41.12 | 138 | 207.3 | 192.4 | 193.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.51) | (18.24) | (30.73) | (58.38) | (58.35) | (81.9) | |
Interest Income | 12.06 | 9.791873 | 96.69 | 116.6 | 176.6 | 177.1 | |
Income Tax Expense | 4.040349 | 9.613024 | - | - | - | - | |
Net Income | |||||||
Net Income | 26.19 | 767.3 | 139.3 | 478.5 | 900.6 | 1,441.7 | |
Supplemental | |||||||
EBIT | 56.16 | 780.3 | - | - | - | - | |
EBITDA | 79.73 | 893.4 | - | - | - | - | |