

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,168.1 | 932.5 | 740.8 | 673.8 | 693.4 | 688.1 | |
COGS | 802.2 | 681.9 | 491.6 | 477.8 | 442.4 | 425.4 | |
Gross Profit | 365.8 | 250.5 | 249.3 | 195.9 | 251 | 262.7 | |
Operating Expenses & Income | |||||||
Operating Income | 66.6 | (82.92) | (33.27) | 12.22 | (35.11) | (29.18) | |
Total Operating Expenses | 299.2 | 333.5 | 282.5 | 183.7 | 286.1 | 291.9 | |
R&D Expenses | 92.97 | 88.44 | 83.3 | 81.08 | 78.88 | 83.48 | |
Selling General & Admin Expenses | 59.66 | 56.32 | 66.24 | 63.47 | 100.9 | 79.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.093) | (0.902) | - | - | - | - | |
Interest Income | 0.157 | 1.825 | 6.842 | 12.15 | 11.59 | - | |
Income Tax Expense | 16.12 | (13.04) | 85.63 | 12.53 | 15.41 | 14.68 | |
Net Income | |||||||
Net Income | 49.39 | (68.99) | (104.8) | 12.36 | (32.84) | (40.67) | |
Supplemental | |||||||
EBIT | 65.5 | (33.88) | (33.27) | (72.32) | (26.44) | (25.99) | |
EBITDA | 79.41 | (23.82) | (33.27) | (65.8) | (18.44) | (14.06) | |