
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.02 | 0.0705 | 0.083 | 0.04 | - | |
COGS | - | - | 2.737773 | - | - | - | |
Gross Profit | - | 0.02 | 0.0705 | 0.083 | 0.04 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.271683) | (2.837604) | (12.2) | (7.142522) | (58.17) | (41.76) | |
Total Operating Expenses | 3.271683 | 2.857604 | 12.27 | 7.225522 | 58.21 | 41.7 | |
R&D Expenses | 0.674558 | 1.16333 | 1.534114 | 3.045239 | 3.638257 | 5.898712 | |
Selling General & Admin Expenses | 2.597125 | 1.694274 | 3.396244 | 3.639033 | 42.85 | 25.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.112919) | (0.200153) | (2.723396) | (2.702152) | (2.504567) | (3.363805) | |
Interest Income | - | - | - | 0.0161 | 0.327582 | 0.0126 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.375602) | (3.046757) | (14.92) | (11.9) | (62.15) | (47.2) | |
Supplemental | |||||||
EBIT | (3.271683) | (2.837604) | (12.2) | (9.341409) | (59.64) | - | |
EBITDA | (3.262683) | (2.846604) | (12.2) | (9.095464) | (59.61) | (43.63) | |