
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.107 | 1.004 | 1.445 | 2.45 | 2.866 |
COGS | 0.118 | 0.222 | 0.219 | 0.36 | 0.258 |
Gross Profit | 0.989 | 0.782 | 1.226 | 2.09 | 2.608 |
Operating Expenses & Income | |||||
Operating Income | (2.933) | (4.356) | (3.899) | (2.706) | (1.696) |
Total Operating Expenses | 4.04 | 5.36 | 5.344 | 5.156 | 4.562 |
R&D Expenses | 1.322 | 1.371 | 1.48 | 1.174 | 1.223 |
Selling General & Admin Expenses | 2.573 | 3.718 | 3.96 | 4.01 | 3.105 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.022) | (0.055) | (0.171) | (0.2) | (0.165) |
Interest Income | 0.023 | 0.094 | 0.034 | 0.026 | 0.084 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.385) | (3.094) | (2.643) | (3.058) | (0.021) |
Supplemental | |||||
EBIT | - | (3.656) | (2.73) | (3.535) | (0.52) |
EBITDA | - | (3.309) | (2.268) | (3.124) | (0.162) |