

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.05 | 52.12 | 36.27 | 57.88 | 67.67 | 59.51 | |
COGS | 6.891 | 7.572 | 8.976 | 10.29 | 15.92 | - | |
Gross Profit | 33.05 | 44.55 | 27.3 | 47.59 | 51.75 | (27.66) | |
Operating Expenses & Income | |||||||
Operating Income | (267.9) | (458.2) | (515.3) | (534.3) | (441) | (423.5) | |
Total Operating Expenses | 300.9 | 502.7 | 542.6 | 581.9 | 492.7 | 395.8 | |
R&D Expenses | 229.8 | 420 | 435.1 | 466.3 | 388.9 | 346.7 | |
Selling General & Admin Expenses | 71.1 | 90.31 | 116.5 | 125.8 | 119.8 | 136.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.891) | (8.542) | - | - | - | - | |
Interest Income | 1.283 | 8.542 | 49.83 | 47.81 | 29.2 | 24.19 | |
Income Tax Expense | (8.174) | 16.02 | (49.73) | - | - | - | |
Net Income | |||||||
Net Income | (259.7) | (474.2) | (481.2) | (519) | (412.7) | (400) | |
Supplemental | |||||||
EBIT | (267.9) | (474.2) | (481.2) | (519) | (412.7) | (400) | |
EBITDA | (261) | (466.6) | (472.2) | (508.7) | (396.8) | (390.4) | |