
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.651765 | 0.382832 | 0.458752 | 0.501423 | 3.715528 | 4.817475 | |
COGS | 0.559965 | 0.354921 | 0.397532 | 0.498121 | 3.063042 | 3.985395 | |
Gross Profit | 1.0918 | 0.0279 | 0.0612 | 0.003302 | 0.652486 | 0.83208 | |
Operating Expenses & Income | |||||||
Operating Income | (8.479385) | (4.951855) | (7.247022) | (8.413429) | (15.9) | (13.05) | |
Total Operating Expenses | 9.571185 | 4.979766 | 7.308242 | 8.416731 | 16.55 | 13.88 | |
R&D Expenses | 0.890553 | 0.551418 | 0.31143 | 0.843296 | 1.04796 | - | |
Selling General & Admin Expenses | 6.268353 | 2.739728 | 3.294613 | 5.022359 | 10.71 | 10.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0113) | (0.007345) | (0.0486) | (0.589039) | (1.106788) | (1.444809) | |
Interest Income | 0.0139 | 0.003487 | - | - | - | - | |
Income Tax Expense | 1.103705 | 0.007345 | - | 0.00739 | - | - | |
Net Income | |||||||
Net Income | (7.384605) | (5.033496) | (7.332151) | (10.12) | (15.91) | (15.41) | |
Supplemental | |||||||
EBIT | (7.373341) | (4.961625) | (6.608217) | (10.13) | (14.81) | (12.76) | |
EBITDA | (7.279236) | (4.242219) | (5.139455) | (9.415192) | (13.71) | (11.41) | |