
| 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 406.9 | 538.3 | 709 | 752.9 | |
COGS | 163.6 | 190.4 | 226.3 | 231.4 | |
Gross Profit | 243.3 | 347.9 | 482.7 | 521.4 | |
Operating Expenses & Income | |||||
Operating Income | (312.8) | (255.7) | (652.6) | (716) | |
Total Operating Expenses | 556 | 603.6 | 1,135.2 | 1,237.4 | |
R&D Expenses | 224.5 | 254.2 | 509 | 546.9 | |
Selling General & Admin Expenses | 68.46 | 68.62 | 232.5 | 260.5 | |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | |
Interest Income | - | - | - | - | |
Income Tax Expense | 6.784 | 4.243 | 11.34 | 11.94 | |
Net Income | |||||
Net Income | (344.9) | (354.5) | (679.4) | (716.6) | |
Supplemental | |||||
EBIT | (312.8) | (255.7) | (652.6) | (716) | |
EBITDA | (263.3) | (204.2) | (606.7) | (674.5) | |