

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.66201 | 6.813527 | 12.23 | 20.82 | 23.83 | |
COGS | (0.632459) | 0.443324 | 1.49934 | 3.93469 | 15.59 | |
Gross Profit | 9.294469 | 6.370203 | 10.73 | 16.88 | 8.245 | |
Operating Expenses & Income | ||||||
Operating Income | 0.160333 | (0.74743) | 0.626118 | (0.307006) | 1.598 | |
Total Operating Expenses | 9.097955 | 7.007501 | 10.08 | 17.22 | 6.648 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 4.80745 | 6.68958 | 0.069 | 0.084 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.207142) | (0.165737) | (0.406985) | (1.004324) | (1.726) | |
Interest Income | 0.0203 | 0.0166 | 0.019 | 0.98796 | 0.108 | |
Income Tax Expense | (0.119194) | (0.0964) | (0.452297) | (0.229625) | 0.25 | |
Net Income | ||||||
Net Income | 0.0749 | (0.825278) | 0.639846 | (1.319512) | (1.057) | |
Supplemental | ||||||
EBIT | 1.794876 | (0.643764) | 0.624522 | 0.128249 | 1.727 | |
EBITDA | 1.966736 | 0.870232 | 2.855972 | 3.266249 | 5.119 | |