

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,032.2 | 3,358.7 | 3,839.7 | 4,206.8 | 4,276.1 | 7,437.3 | |
COGS | 2,624.3 | 2,995.3 | 3,472.6 | 3,838.2 | 3,827.6 | 6,707.6 | |
Gross Profit | 407.9 | 363.4 | 367.2 | 368.6 | 448.5 | 729.7 | |
Operating Expenses & Income | |||||||
Operating Income | 165.4 | 108.7 | 86.58 | 61.4 | 114.8 | 166.2 | |
Total Operating Expenses | 302.6 | 250.5 | 282.3 | 308 | 333.8 | 569.3 | |
R&D Expenses | 246.9 | 221.6 | 266.2 | 150.7 | 179.8 | 315.8 | |
Selling General & Admin Expenses | 112.6 | 131.4 | 132.5 | 135.1 | 146.8 | 175.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.857) | (3.325) | (1.605) | (5.075847) | (7.968418) | (12.5) | |
Interest Income | 4.096 | 4.426 | 8.651 | 5.021 | 6.128 | - | |
Income Tax Expense | 7.841 | 12.39 | 26.43 | 19.05 | 42.12 | 61.71 | |
Net Income | |||||||
Net Income | 116.8 | 118.4 | 58.01 | 36.74 | 61.72 | 72.42 | |
Supplemental | |||||||
EBIT | 120.3 | 117.3 | 93.55 | 65.58 | 117.4 | 164.4 | |
EBITDA | 348.9 | 370.1 | 362.7 | 357.5 | 405.3 | 558.1 | |