

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0965 | 0.0746 | 0.0809 | 0.45775 | 0.06 | |
COGS | 0.0936 | 0.0804 | 0.101441 | 0.501158 | 0.0863 | |
Gross Profit | 0.002936 | (0.005866) | (0.0205) | (0.0434) | (0.0263) | |
Operating Expenses & Income | ||||||
Operating Income | (1.651449) | (1.944273) | (1.363695) | (0.690313) | (0.504645) | |
Total Operating Expenses | 1.654385 | 1.938407 | 1.367669 | 0.646905 | 0.564629 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.419813 | 1.70575 | 1.250913 | 0.600233 | 0.438578 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.001184) | (0.001382) | (0.001) | (0.000973) | (0.002233) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.001184 | 0.001382 | 0.0255 | - | - | |
Net Income | ||||||
Net Income | (1.612868) | (1.952547) | (1.572197) | (0.770694) | (0.552451) | |
Supplemental | ||||||
EBIT | (1.651449) | (1.944273) | (1.363695) | (0.690313) | - | |
EBITDA | (1.646414) | (1.916971) | (1.318586) | (0.65305) | - | |