
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.26589) | (0.943066) | (0.6799) | (1.005178) | (0.505869) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.497812 | 0.430012 | 0.247131 | 0.558754 | 0.0764 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.44932) | (0.46903) | (0.572417) | (0.642643) | (0.324248) | |
Interest Income | - | - | 0.000176 | 0.0118 | 0.0119 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (3.712073) | 10.53 | (2.894537) | (1.689354) | (0.807338) | |
Supplemental | ||||||
EBIT | (3.265506) | (0.94503) | (0.6799) | (1.005178) | (0.480426) | |
EBITDA | (3.210912) | 11.04 | (1.864949) | (1.046733) | (0.480426) | |