
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21.06 | 0.469519 | 0.581226 | 0.567676 | 0.719823 | |
COGS | 14.38 | - | - | - | - | |
Gross Profit | 6.686 | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 1.808 | (0.126429) | (0.284911) | (0.290577) | (0.241095) | |
Total Operating Expenses | 19.25 | 0.595949 | 0.866137 | 0.858254 | 0.960918 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.565 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.018) | (0.0113) | (0.0363) | (0.0328) | (0.02) | |
Interest Income | 0.039 | 0.366655 | 0.308443 | 0.375715 | 0.205132 | |
Income Tax Expense | 0.557 | 0.63 | - | - | - | |
Net Income | ||||||
Net Income | 1.262 | 1.374935 | 2.457678 | 1.946418 | 1.954711 | |
Supplemental | ||||||
EBIT | 1.808 | 2.016 | - | - | - | |
EBITDA | 2.235 | - | - | - | - | |