

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.126505 | 0.0717 | 0.0455 | 0.008906 | 0.001022 | 0.001022 | |
Gross Profit | (0.126505) | (0.0717) | (0.0455) | (0.008906) | (0.001022) | (0.001022) | |
Operating Expenses & Income | |||||||
Operating Income | (2.242711) | (2.228379) | (1.5225) | (0.582395) | (0.302872) | (0.302872) | |
Total Operating Expenses | 2.279202 | 1.788999 | 1.477021 | 0.582395 | 0.302872 | 0.302872 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.651085 | 1.234973 | 1.08766 | 0.483073 | 0.267196 | 0.252196 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00012 | 0.000241 | 0.008396 | 0.001404 | 0.000266 | 0.000266 | |
Income Tax Expense | 0.162876 | (0.367907) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (2.568583) | (1.492806) | (1.459324) | (47.28) | (0.32238) | (0.32238) | |
Supplemental | |||||||
EBIT | (2.242711) | (2.228379) | (1.522497) | - | - | - | |
EBITDA | (2.116206) | (2.156665) | (1.47702) | - | - | - | |