

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.840866 | 1.966202 | 2.005789 | 1.691241 | 1.174536 | |
COGS | - | 1.059589 | 2.071289 | 2.940555 | 2.936419 | 3.038456 | |
Gross Profit | - | 0.781277 | (0.105087) | (0.934766) | (1.245178) | (1.863919) | |
Operating Expenses & Income | |||||||
Operating Income | (0.005) | (0.214599) | (0.587434) | (6.546439) | (2.156734) | (2.967932) | |
Total Operating Expenses | 0.005 | 0.995876 | 0.482347 | 5.611386 | 0.911556 | 1.91814 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.005 | 0.995876 | 0.482347 | 5.266899 | 0.911556 | 1.16878 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000267) | (0.100277) | (0.0104) | (0.144751) | (0.001023) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000001) | (0.100276) | (0.100276) | - | - | |
Net Income | |||||||
Net Income | (0.005) | (0.214879) | (0.386881) | (6.546152) | (0.596394) | (1.760124) | |
Supplemental | |||||||
EBIT | (0.005) | (0.214599) | (0.587434) | (6.535706) | (2.156734) | - | |
EBITDA | - | 0.49999 | 1.089976 | (4.696072) | (0.0508) | - | |