

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,493.2 | 7,739.1 | 19,341.7 | 20,266.4 | 17,643.7 | 17,407.8 | |
COGS | 1,794.5 | 5,574.1 | 14,725.9 | 14,769 | 13,247.6 | 13,685.2 | |
Gross Profit | 698.7 | 2,165 | 4,615.8 | 5,497.5 | 4,396.1 | 3,722.6 | |
Operating Expenses & Income | |||||||
Operating Income | 479.6 | 1,753.5 | 3,224.6 | 3,508.6 | 2,216.6 | 1,296.4 | |
Total Operating Expenses | 2,013.7 | 5,985.6 | 16,117.2 | 16,757.8 | 15,427.1 | 16,111.4 | |
R&D Expenses | 0.0157 | 0.326869 | 28.61 | 50.52 | 60.65 | 77.79 | |
Selling General & Admin Expenses | 86.65 | 198 | 432.6 | 659.1 | 727.7 | 2,667.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.29) | (116.3) | (266.9) | (393.1) | (385.7) | (480.5) | |
Interest Income | 23.19 | 39.15 | 299.6 | 2,458.1 | 2,207.9 | 2,253.6 | |
Income Tax Expense | 5.62122 | (189.5) | - | - | - | - | |
Net Income | |||||||
Net Income | 642.4 | 2,086.6 | 2,780.6 | 2,401.2 | 746.3 | (576.4) | |
Supplemental | |||||||
EBIT | 479 | 1,752.9 | - | - | - | - | |
EBITDA | 765.9 | 2,135 | - | - | - | - | |