

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.158119 | 0.0717 | 0.0455 | 0.008906 | 0.001024 | 0.001022 | |
Gross Profit | (0.158119) | (0.0717) | (0.0455) | (0.008906) | (0.001024) | (0.001021) | |
Operating Expenses & Income | |||||||
Operating Income | (2.712168) | (1.705669) | (1.377254) | (0.487524) | (0.303653) | (0.303653) | |
Total Operating Expenses | 2.848775 | 1.789 | 1.377254 | 0.487524 | 0.30263 | 0.419456 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.848775 | 1.234973 | 1.08766 | 0.450274 | - | 0.0303 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00015 | 0.000241 | 0.008396 | 0.001404 | - | 0.000268 | |
Income Tax Expense | 0.203579 | (0.367907) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (3.210472) | (1.492806) | (1.459324) | (47.28) | (0.323212) | (0.322688) | |
Supplemental | |||||||
EBIT | (2.803164) | (2.228379) | (1.422731) | (0.49643) | (0.303653) | (0.420478) | |
EBITDA | (2.645046) | (2.156665) | (1.377254) | (0.487524) | (0.302629) | (0.419456) | |