
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.881178 | 1.51367 | 6.494074 | 3.752803 | 4.16845 | (4.473741) | |
COGS | 0.793131 | 1.595208 | 4.717304 | 2.159622 | 3.002332 | (3.589238) | |
Gross Profit | 0.088 | (0.0815) | 1.77677 | 8.37139 | 1.166118 | (0.884502) | |
Operating Expenses & Income | |||||||
Operating Income | (7.277211) | (15.88) | (28.45) | (26.96) | (11.71) | (2.353134) | |
Total Operating Expenses | 7.103786 | 15.31 | 30.23 | 24 | 12.87 | 1.468631 | |
R&D Expenses | 0.188491 | 1.401194 | 1.885037 | 1.16839 | 0.0264 | 0.000598 | |
Selling General & Admin Expenses | 6.009165 | 11.69 | 25.17 | 30.53 | 11.57 | 9.14361 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.143529) | (0.114174) | (0.557787) | (0.759672) | (0.0988) | (0.490194) | |
Interest Income | 0.1348 | 0.11417 | 0.34582 | 0.009335 | 0.007706 | 0.0523 | |
Income Tax Expense | (0.007884) | 2.784131 | (0.034) | 0.22871 | - | - | |
Net Income | |||||||
Net Income | (9.600564) | (18.77) | (44.88) | (30.26) | (19.64) | (14.6) | |
Supplemental | |||||||
EBIT | (9.464919) | (18.66) | (44.36) | (29.5) | (14.5) | (10.45) | |
EBITDA | (8.851501) | (17.94) | (42.85) | (26.66) | (13.94) | (11.23) | |