

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.06907 | - | 3.903401 | 0.006538 | - | |
COGS | - | - | - | - | - | |
Gross Profit | 3.06907 | - | 3.903401 | 0.006538 | - | |
Operating Expenses & Income | ||||||
Operating Income | (52.13) | (20.22) | (29.07) | (22.24) | (34.01) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.065444 | 3.472267 | 4.789334 | 5.443688 | 6.934813 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.853796) | (0.217905) | (0.163017) | (1.35126) | (2.230211) | |
Interest Income | 0.0244 | 0.0194 | 0.007182 | 0.297985 | 0.735855 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (54.33) | (8.528318) | (24.36) | (22.29) | (31.59) | |
Supplemental | ||||||
EBIT | (29.02) | (10.44) | (24.6) | (22.2) | (29.36) | |
EBITDA | (27.04) | (6.674427) | (16.45) | (20.29) | (28.67) | |