
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.06907 | - | 3.903401 | 0.006538 | - |
COGS | - | - | - | - | - |
Gross Profit | 3.06907 | - | 3.903401 | 0.006538 | - |
Operating Expenses & Income | |||||
Operating Income | (52.13) | (20.22) | (29.07) | (22.24) | (34.01) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6.065444 | 3.472267 | 4.789334 | 5.443688 | 6.934813 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.853796) | (0.217905) | (0.163017) | (1.35126) | (2.230211) |
Interest Income | 0.0244 | 0.0194 | 0.007182 | 0.297985 | 0.735855 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (54.33) | (8.528318) | (24.36) | (22.29) | (31.59) |
Supplemental | |||||
EBIT | (27.04) | - | (24.19) | (20.94) | (29.36) |
EBITDA | (27.04) | (6.674427) | (16.45) | (20.29) | (28.67) |