

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.13762 | 4.87189 | 3.19913 | 4.36433 | 4.168154 | 2.745925 | |
COGS | 1.75713 | 2.83528 | 2.65531 | 2.03271 | 2.855279 | 2.74001 | |
Gross Profit | 0.38049 | 2.03661 | 0.54382 | 2.33162 | 1.312875 | 0.005915 | |
Operating Expenses & Income | |||||||
Operating Income | (14.11) | (9.91712) | (12.31) | (8.61097) | (4.92169) | (6.805591) | |
Total Operating Expenses | 8.711259 | 13.27 | 11.43 | 10.33 | 9.089844 | 9.551516 | |
R&D Expenses | 0.88941 | 0.30239 | 0.478889 | 0.675678 | 1.065449 | 1.172657 | |
Selling General & Admin Expenses | 13.1 | 10.06 | 8.23096 | 7.55116 | 4.827792 | 5.297525 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.46923) | (0.96422) | (3.46129) | (2.51811) | (8.036818) | (6.75939) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.208415) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.72) | (9.89211) | (12.32) | (8.75586) | (21.44) | (21.83) | |
Supplemental | |||||||
EBIT | (11.74) | - | - | - | - | - | |
EBITDA | - | (8.334736) | - | - | - | - | |