
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.197 | 14.55 | 231.9 | 216.8 | 64.61 | 290.2 | |
COGS | 0.008 | 0.01 | 26.75 | 32.97 | 0.023 | 30 | |
Gross Profit | 3.189 | 14.54 | 205.2 | 183.9 | 64.59 | 260.2 | |
Operating Expenses & Income | |||||||
Operating Income | (17.75) | (1.596) | 172.5 | 146.2 | 22.02 | 169.9 | |
Total Operating Expenses | 11.42 | 16.14 | 32.7 | 37.69 | 42.57 | 90.37 | |
R&D Expenses | 9.516 | 12.71 | 26.75 | 32.97 | 36.38 | 78.85 | |
Selling General & Admin Expenses | 1.914 | 3.437 | 5.946 | 4.701 | 6.218 | 4.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.041 | 0.391 | 5.687 | 11.01 | 12.16 | - | |
Income Tax Expense | (2.319359) | (0.864) | 48.06 | 40.9 | 8.489663 | 48.31 | |
Net Income | |||||||
Net Income | (7.794) | 0.184 | 157.1 | 142 | 30.42 | 169.3 | |
Supplemental | |||||||
EBIT | (8.233) | (0.732) | 199.2 | 179.2 | 22.02 | 199.8 | |
EBITDA | (8.225) | (0.722) | 199.3 | 179.2 | 22.04 | 199.9 | |