
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 7.873 | 62.9 | 169.9 | |
COGS | 0.368 | 0.484 | 0.222 | 7.078 | 8.442 | 10.3 | |
Gross Profit | (0.368) | (0.484) | (0.222) | 0.795 | 54.46 | 159.6 | |
Operating Expenses & Income | |||||||
Operating Income | (93.32) | (119.7) | (99.82) | (592.6) | (213.1) | (137.6) | |
Total Operating Expenses | 93.32 | 119.7 | 99.82 | 593.4 | 267.5 | 297.2 | |
R&D Expenses | 69.04 | 87.81 | 71.29 | 524.2 | 115.1 | 128.9 | |
Selling General & Admin Expenses | 24.28 | 31.92 | 28.53 | 66.73 | 151.6 | 158.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.644) | (9.158) | - | (0.341) | (13.68) | (26.67) | |
Interest Income | 2.963 | 7.448 | 24.61 | 27.06 | 21.43 | 21.03 | |
Income Tax Expense | (7.114) | (15.54) | - | - | - | - | |
Net Income | |||||||
Net Income | (86.85) | (104.2) | (75.8) | (567.9) | (204.6) | (149.8) | |
Supplemental | |||||||
EBIT | (86.85) | (104.2) | (75.8) | (567.6) | (190.9) | (129.2) | |
EBITDA | (86.66) | (104) | (75.58) | (566.9) | (189.2) | (127) | |