
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.82) | (86.11) | (149.5) | (280.4) | (414.3) | (438.9) | |
Total Operating Expenses | 45.82 | 86.11 | 149.5 | 280.4 | 414.3 | 438.9 | |
R&D Expenses | 35.56 | 63.73 | 113.2 | 217.8 | 307 | 316.2 | |
Selling General & Admin Expenses | 10.26 | 22.38 | 36.25 | 62.59 | 107.3 | 122.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.521) | (4.254) | (23.27) | (38.32) | - | (23.07) | |
Interest Income | - | 4.254 | 23.27 | 38.32 | 44.73 | 45.78 | |
Income Tax Expense | 0.521 | (8.508) | (0.167895) | 0.764 | 0.585 | 0.596 | |
Net Income | |||||||
Net Income | (46.34) | (73.35) | (126.2) | (260.8) | (425.4) | (450.1) | |
Supplemental | |||||||
EBIT | (45.82) | (86.11) | (149.5) | (260) | (424.8) | - | |
EBITDA | (46.12) | (77.6) | (126.2) | 20.38 | (10.48) | (334.4) | |