
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 1.270554 | 1.508683 | - | - | - | |
Gross Profit | - | (1.271) | (1.509) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.69) | (11.14) | (6.07) | (4.5) | (13.22) | (30.25) | |
Total Operating Expenses | 11.69 | 11.14 | 6.07 | 4.5 | 13.22 | 30.25 | |
R&D Expenses | 7.663 | 4.199 | 2.036 | 1.608 | 2.804 | 3.123 | |
Selling General & Admin Expenses | 4.769 | 5.244 | 4.079 | 2.992 | 24.9 | 2.315 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.079) | (6.27) | (4.283) | (4.424) | (5.095) | (2.846) | |
Interest Income | - | 2.579268 | 3.311053 | 0.425416 | - | - | |
Income Tax Expense | (0.34548) | 0.499211 | 0.45679 | (0.0805) | - | 0.002386 | |
Net Income | |||||||
Net Income | (10.31) | (20.22) | (10.28) | (9.23) | (35.82) | (42.41) | |
Supplemental | |||||||
EBIT | (6.231) | (13.95) | 1.618 | - | - | - | |
EBITDA | (5.051) | (13.22) | (5.998) | (4.806) | (30.73) | (40.69) | |